Digital Turbine Reports Strong Fiscal 2027 Second Quarter Financial Results

Digital Turbine Reports Strong Fiscal 2027 Second Quarter Financial Results

PR Newswire

Second Quarter Net Revenue Totaled $178.7 Million, Representing Year-over-Year Growth of 27%

Second Quarter GAAP Net Income of $10.3 Million and diluted GAAP EPS of $0.06; Second Quarter Non-GAAP Adjusted Net Income1 of $23.4 Million and Non-GAAP Adjusted EPS1 of $0.18

Second Quarter Non-GAAP Adjusted EBITDA2 Totaled $39.8 Million, Representing Year-over-Year Growth of 46%

AUSTIN, Texas, Nov. 9, 2026 /PRNewswire/ — Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal second quarter ended September 30, 2026.

Recent Financial Highlights:

  • Fiscal second quarter of 2027 revenue totaled $178.7 million, representing an increase of 27% year-over-year as compared to the fiscal second quarter of 2026.
  • GAAP net income for the fiscal second quarter of 2027 was $10.3 million, or $0.06 per diluted share. Non-GAAP adjusted net income1 for the fiscal second quarter of 2027 was $23.4 million, or $0.18 per share, as compared to non-GAAP adjusted net income1 of $16.5 million, or $0.15 per share, in the fiscal second quarter of 2026.
  • Non-GAAP adjusted EBITDA2 for the fiscal second quarter of 2027 was $39.8 million, representing an increase of 46% year-over-year as compared to non-GAAP adjusted EBITDA2 of $27.2 million in the fiscal second quarter of 2026.
  • Non-GAAP free cash flow3 totaled $10.5 million in the fiscal second quarter of 2027.

“Our strong second quarter results are further testament to the positive momentum underlying the business,” said Bill Stone, CEO.  “Our team’s focused execution continues to accelerate the flywheel effect, whereby data- and AI-driven improvements are self-sustaining greater overall platform performance across all aspects of the business, which in turn is attracting higher levels of partner adoption and advertiser investment across the platform.  The resultant 20+% revenue growth in both our ODS segment and AGP segment during the second quarter, along with operating leverage efficiencies, enabled us to achieve 46% adjusted EBITDA growth in the quarter. The stronger-than-expected second quarter performance and continuing flywheel momentum provide us with greater conviction that Digital Turbine has the right team, platform, market position, and vision to fully exploit the wealth of opportunities directly in front of us.”

Fiscal 2027 Second Quarter Financial Results

Total revenue for the second quarter of fiscal 2027 was $178.7 million, representing year-over-year growth of 27% as compared to total revenue of $140.4 million for the second quarter of fiscal 2026. Total On Device Solutions net revenue before intercompany eliminations was  $115.6 million, representing year-over-year growth of 20%. Total App Growth Platform net revenue before intercompany eliminations was $63.5 million, representing year-over year growth of 42%.

GAAP net income for the second quarter of fiscal 2027 was $10.3 million, or $0.06 per diluted share, as compared to GAAP net loss for the second quarter of fiscal 2026 of $21.4 million, or $(0.20) per share.

Non-GAAP adjusted net income1 for the second quarter of fiscal 2027 was $23.4 million, or $0.18 per share, as compared to non-GAAP adjusted net income1 of $16.5 million, or $0.15 per share, in the second quarter of fiscal 2026.

Non-GAAP adjusted EBITDA2 for the second quarter of fiscal 2027 was $39.8 million, representing year-over-year growth of 46% as compared to non-GAAP adjusted EBITDA2 for the second quarter of fiscal 2026 of $27.2 million.

Business Outlook

Based on information available as of November 9, 2026, the Company currently expects the following for fiscal year 2027:

  • Revenue of between $670 million and $690 million
  • Non-GAAP adjusted EBITDA2 of between $145 million and $155 million

It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company’s stock price, or other items that are difficult to predict with precision.

About Digital Turbine, Inc.

Digital Turbine empowers superior mobile consumer experiences and results for the world’s leading telcos, advertisers, and publishers. Its end-to-end platform uniquely simplifies its partners’ abilities to supercharge awareness, acquisition, and monetization – connecting them with more consumers, in more ways, across more devices. Digital Turbine is headquartered in North America, with offices around the world. For additional information visit www.digitalturbine.com. 

Conference Call

Management will host a conference call and webcast today at 4:30pm ET/1:30p PT to discuss its fiscal 2027 second quarter results and provide operational updates on the business. The conference call will discuss forward guidance and other material information. The call can be accessed via webcast link: https://app.webinar.net/AQjXr7E0lMd.  The call can also be accessed by dialing 888-317-6003 in the United States (or 412-317-6061 from international locations) and entering access code 0136244. A live and archived webcast of the call can be accessed via the Investor Relations section of Digital Turbine’s website. The webcast will be archived for a period of one year and is available via the Investor Relations section of Digital Turbine’s website.

For those unable to join the live call, a playback will be available through November 16th, 2026. The replay can be accessed by dialing 855-669-9658 in the United States or 412-317-0088 from international locations, passcode 1562528.

An online webcast will be archived for a period of one year and is available via the Investor Relations section of Digital Turbine’s website.

Use of Non-GAAP Financial Measures

To supplement the Company’s consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share (“EPS”), non-GAAP adjusted EBITDA, non-GAAP free cash flow and non-GAAP gross profit. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.

Non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management’s internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

1Non-GAAP adjusted net income (loss) and EPS are defined as GAAP net income (loss) and EPS adjusted to exclude the effect of the following, if any: stock-based compensation expense, amortization of intangibles, business transformation costs, transaction related expenses, severance costs, impairment of goodwill, contract settlement fees, tax adjustments, (gain)/loss on extinguishment of debt, amortization of debt discount, issuance costs and exit and duration fees, unrealized (gain)/loss on derivatives, non-cash fair value adjustments to non-marketable equity securities and (gain)/loss on the disposition of assets other than in the ordinary course of business. The Company added non-cash fair value adjustments to non-marketable securities and (gain)/loss on disposition of assets other than in the ordinary course of business as described in footnote 2 to the reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income below, as these items are one-time adjustments that are non-recurring in nature. Readers are cautioned that non-GAAP adjusted net income (loss) and EPS should not be construed as an alternative to comparable GAAP net income (loss) figures determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.

2Non-GAAP adjusted EBITDA is calculated as GAAP net income (loss) excluding the following cash and non-cash expenses, if any: stock-based compensation expense, depreciation and amortization, net interest income (expense), net other income (expense), business transformation costs, foreign exchange transaction gains (losses), income tax expense (benefit), transaction related expenses, impairment of goodwill, contract settlement fees, severance costs, (gain)/loss on extinguishment of debt, and unrealized (gain)/loss on derivatives. Non-GAAP adjusted EBITDA margin is calculated as non-GAAP adjusted EBITDA as a percentage of total revenue. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP.

3Non-GAAP free cash flow, which is a non-GAAP financial measure, is defined as net cash provided by operating activities (as stated in our Consolidated Statements of Cash Flows), excluding the following, if any: transaction-related expenses, severance costs and business transformation costs, reduced by capital expenditures. Readers are cautioned that free cash flow should not be construed as an alternative to net cash provided by operating activities determined in accordance with U.S. GAAP as an indicator of profitability, performance or liquidity, which is the most comparable measure under GAAP.

4Non-GAAP gross profit is defined as GAAP income (loss) from operations adjusted to exclude the effect of the following, if any: product development costs, sales and marketing costs, general and administrative costs, impairment of goodwill, and depreciation of software included in other direct costs of revenue. Readers are cautioned that non-GAAP gross profit should not be construed as an alternative to income from operations determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.

Non-GAAP adjusted EBITDA, non-GAAP adjusted net income and EPS, non-GAAP free cash flow and non-GAAP gross profit are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company’s financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.

Revision of Prior Period Financial Statements

The Company has revised, during the current quarter, its previously issued financial statements as it identified immaterial adjustments resulting in incremental costs related to its contractual revenue share obligations that originated in prior periods. This resulted in an understatement of revenue share expense in the amount of $3.5 million for the three months ended June 30, 2026 and a corresponding understatement of its accrued revenue share liabilities. This adjustment did not impact the Company’s previously reported net cash provided from operations or compliance with debt covenants and was not material to the previously reported interim results of operations. The adjusted financial statements for the impacted periods noted will be included in the Company’s Form 10-Q as of September 30, 2026.

Forward-Looking Statements

This news release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:

Risks Specific to our Business

  • We may not achieve the expected benefits of our transformation program and similar measures we take in the future, and our efforts may adversely affect our business.
  • We have a history of net losses.
  • We have a limited operating history for our current portfolio of assets.
  • Our operations are global in scope, and we face added business, political, regulatory, legal, operational, financial, and economic risks as a result of our international operations.
  • Our financial results could vary significantly from quarter-to-quarter and are difficult to predict.
  • A significant portion of our revenue is derived from a limited number of wireless carriers and customers.
  • The development and use of artificial intelligence (“AI”) in our business, combined with an uncertain regulatory environment, may adversely affect our business, reputation, financial condition, and results of operations.
  • System security risks, data protection breaches, cyber-attacks, and systems integration issues could disrupt our business.
  • Our business may involve the use, transmission, and storage of confidential information and personally identifiable information, and the failure to properly safeguard such information could result in significant reputational harm and monetary damages.
  • The effects of the current and any future general downturns in the United States (“U.S”). and the global economy, including financial market disruptions.
  • Our products, services, and systems rely on software that is highly technical, and if it contains errors or viruses, our business could be adversely affected.
  • Our business and reputation could be impacted by information technology system failures and network disruptions
  • Our business may suffer if we are unable to hire and retain key talent.
  • Our corporate culture has contributed to our success, and if we cannot maintain this culture, we could lose the innovation, creativity, passion, and teamwork that we believe contribute to our success and our business may be harmed.
  • If we make future acquisitions, this could require significant management attention and disrupt our business.
  • Adverse developments affecting the financial services industry, including events involving liquidity, defaults or non-performance, could adversely affect our business, financial condition, and results of operations.
  • Entry into new lines of business, and our offering of new products and services, resulting from our investments may result in exposure to new risks.
  • Litigation may harm our business.

Risks Related to the Mobile Advertising Industry

  • The mobile advertising business is an intensely competitive industry, and we may not be able to compete successfully.
  • The markets for our products and services are rapidly evolving and may decline or experience limited growth.
  • Our business is dependent on the continued growth in usage of smartphones and other mobile connected devices.
  • Wireless technologies are changing rapidly, and we may not be successful in working with these new technologies.
  • The complexity of and incompatibilities among mobile devices may require us to use additional resources for the development of our products and services.
  • If wireless subscribers do not continue to use their mobile devices to access mobile content and other applications, our business growth and future revenue may be adversely affected.
  • A shift of technology platform by wireless carriers and mobile device manufacturers could lengthen the development period for our offerings, increase our costs, and cause our offerings to be published later than anticipated.
  • Actual or perceived security vulnerabilities in devices or wireless networks could adversely affect our revenue.
  • We may be subject to legal liability associated with providing mobile and online services.
  • Risks of public health issues, such as a major epidemic or pandemic.
  • Risk related to geopolitical conditions and the global economy, including conflicts, financial markets, inflation, global supply chain, and tariffs.
  • Risk related to the geopolitical relationship between the U.S. and China or changes in China’s economic and regulatory landscape, including recent tariff increases and trade tensions.
  • Changes to the policies, technologies, practices of, or the laws and regulations that govern, third-party platforms and other ecosystem participants could materially limit our ability to deliver, measure and monetize advertising.

Risks Related to Laws and Regulations

  • We are subject to rapidly changing and increasingly stringent laws, regulations and contractual requirements related to privacy, data security, and protection of children.
  • We are subject to anti-bribery, anti-corruption, and similar laws, and non-compliance with such laws can subject us to criminal penalties or significant fines and harm our business and reputation.
  • We are subject to governmental economic sanction requirements and export and import controls that could impair our ability to compete in international markets.
  • Our ability to use our net operating losses, credits, and certain other tax attributes to offset future taxable income or taxes may be subject to certain limitations.
  • Regulatory requirements pertaining to the marketing, advertising, and promotion of our products and services.
  • Government regulation of our marketing methods could restrict or prevent our ability to adequately advertise and promote our content, products, and services available in certain jurisdictions.

Risks Related to Our Intellectual Property and Potential Liability

  • Third parties may obtain and improperly use our intellectual property; and if so, our competitive position may be adversely affected, particularly if we do not, or are unable to, adequately protect our intellectual property rights.
  • Third parties may sue us for intellectual property infringement, which may prevent or limit our use of the intellectual property and disrupt our business and could require us to pay significant damage awards.
  • Our platform contains open source software.
  • Indemnity provisions in various agreements potentially expose us to substantial liability for intellectual property infringement, damages caused by malicious software, and other losses.

Risks Relating to Our Common Stock and Capital Structure

  • We have significant indebtedness, which could limit our financial flexibility.
  • To service our debt and fund our other obligations and capital requirements, we will require a significant amount of cash, and our ability to generate cash will depend on many factors beyond our control.
  • The market price of our common stock is likely to be highly volatile and subject to wide fluctuations, and you may be unable to resell your shares at or above the current price or the price at which you purchased your shares.
  • Risk of not being able to raise capital to grow our business.
  • Risk to trading volume of lack of securities or industry analysts research coverage.
  • If our goodwill becomes impaired, we may be required to record significant charges to earnings.
  • A material weakness in our internal control over financial reporting and disclosure controls and procedures could, if not remediated, result in material misstatements in our financial statements.
  • Maintaining and improving financial controls and being a public company may strain resources.
  • Anti-takeover provisions in our charter documents could make an acquisition of our company more difficult.
  • Our bylaws designate Delaware as the exclusive forum for certain disputes.

For further information over our risks, see the risk factors in Item 1A of Annual Report under the heading “Risk Factors.”

You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Investor Relations Contact:
Brian Bartholomew
Digital Turbine, Inc.
brian.bartholomew@digitalturbine.com 

Digital Turbine, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands, except share and per share amounts)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

September 30,

2026

2025

2026

2025

Net revenue

$   178,683

$    140,377

$   344,666

$    271,303

Costs of revenue and operating expenses

Revenue share

87,719

63,093

160,702

121,231

Other direct costs of revenue

13,565

11,242

26,529

22,046

Product development

9,949

10,979

20,539

21,126

Sales and marketing

14,449

14,446

29,782

28,035

General and administrative

32,694

34,083

65,681

76,992

Total costs of revenue and operating expenses

158,376

133,843

303,233

269,430

Income from operations

20,307

6,534

41,433

1,873

Interest and other (income) expense, net

Interest expense, net(1)

14,214

14,276

27,104

24,230

Unrealized (gain) loss on derivatives

(2,193)

2,335

8,606

2,335

Foreign exchange transaction (gain) loss

88

(1,136)

(593)

(222)

Loss on extinguishment of debt

—

9,795

—

9,795

Other (income) expense, net

(4,755)

1,207

4,339

1,875

Total interest and other expense, net

7,354

26,477

39,456

38,013

Income (loss) before taxes

12,953

(19,943)

1,977

(36,140)

Income tax expense (benefit)

2,670

1,452

4,958

(641)

Net income (loss)

10,283

(21,395)

(2,981)

(35,499)

Other comprehensive income (loss)

Foreign currency translation (gain) loss

666

2,204

1,840

(1,996)

Comprehensive income (loss)

$       9,617

$     (23,599)

$      (4,821)

$     (33,503)

Net income (loss) per share

Basic

$         0.08

$         (0.20)

$        (0.02)

$         (0.33)

Diluted

$         0.06

$         (0.20)

$        (0.02)

$         (0.33)

Weighted average common shares outstanding

Basic

121,286

109,128

120,979

107,885

Diluted

129,225

109,128

120,979

107,885

(1) The Company changed its presentation of its amortization of debt discount and issuance costs in its condensed consolidated statements of operations and comprehensive income (loss). Amortization of debt discount and issuance costs was previously presented as a separate line item and is now presented in interest expense, net. Accordingly, prior period amounts have been reclassified to conform to the current period presentation. This reclassification had no effect on net income (loss).

 

Digital Turbine, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except par value and share amounts)

(Unaudited)

September 30,
2026

March 31,

2026

ASSETS

Current assets

Cash, cash equivalents, and restricted cash

$      51,620

$      37,960

Accounts receivable, net

266,404

251,240

Prepaid expenses

4,868

6,060

Value-added tax receivable

3,361

4,461

Other current assets

17,233

12,149

Total current assets

343,486

311,870

Property and equipment, net

49,363

49,111

Right-of-use assets

7,222

7,739

Intangible assets, net

199,447

217,448

Goodwill

222,725

223,053

Other non-current assets

22,541

32,433

TOTAL ASSETS

$    844,784

$    841,654

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

Accounts payable

$    127,952

$    129,491

Accrued revenue share

107,252

95,116

Accrued compensation

12,989

22,408

Acquisition purchase price liabilities

436

436

Current portion of long-term debt

9,375

7,031

Other current liabilities

16,596

14,671

Total current liabilities

274,600

269,153

Long-term debt, net

344,230

353,932

Derivative liabilities

10,770

2,164

Deferred tax liabilities, net

13,465

15,818

Other non-current liabilities

4,833

4,838

Total liabilities

647,898

645,905

Commitments and contingencies

Stockholders’ equity

Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized,
100,000 issued and outstanding (liquidation preference of $1)

100

100

Common stock, $0.0001 par value: 200,000,000 shares authorized; 122,479,980 issued
and 121,721,855 outstanding at September 30, 2026; 121,073,328 issued and
120,315,203 outstanding at March 31, 2026

10

10

Additional paid-in capital

975,020

969,062

Treasury stock (758,125 shares at September 30, 2026 and March 31, 2026)

(71)

(71)

Accumulated other comprehensive loss

(53,606)

(51,766)

Accumulated deficit

(724,567)

(721,586)

Total stockholders’ equity

196,886

195,749

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$    844,784

$    841,654

 

Digital Turbine, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

 September 30,

2026

2025

2026

2025

Cash flows from operating activities:

Net income (loss)

$      10,283

$     (21,395)

$      (2,981)

$     (35,499)

Adjustments to reconcile net income (loss) to net cash
provided by operating activities:

 Depreciation and amortization

17,015

14,866

33,820

38,203

 Amortization of debt discount, issuance costs, and exit
 and duration fees

3,086

2,778

4,686

3,932

 Provision for credit losses on accounts receivable

289

54

566

842

 Unrealized (gain) loss on derivatives

(2,193)

2,335

8,606

2,335

 Foreign exchange transaction (gain) loss

88

(1,136)

(593)

(222)

 Stock-based compensation expense

1,981

5,451

4,429

11,718

 Fair value adjustment to non-marketable equity securities

—

—

9,281

—

 Loss on extinguishment of debt

—

9,795

—

9,795

 Non-cash lease expense

908

957

1,777

1,747

 Change in deferred income taxes

(1,052)

(756)

(2,311)

41

 Changes in operating assets and liabilities:

Accounts receivable

(3,652)

(2,284)

(15,880)

(25,201)

Prepaid expenses

1,862

298

1,181

893

Value-added tax receivable

(204)

(475)

1,075

(843)

Other current assets

(155)

(1,422)

(4,767)

(2,149)

Right-of-use asset

—

203

—

62

Other non-current assets

(8)

384

270

675

Accounts payable

(18,328)

(1,269)

(1,708)

(28,208)

Accrued revenue share

10,231

552

12,143

45,045

Accrued compensation

688

3,345

(9,369)

5,457

Other current liabilities

(1,214)

2,936

(2,811)

(3,340)

Other non-current liabilities

(782)

(757)

(712)

(2,035)

Net cash provided by operating activities

18,843

14,460

36,702

23,248

Cash flows from investing activities

Proceeds from sale of assets

—

—

4,700

—

Capital expenditures

(8,889)

(7,770)

(15,568)

(15,386)

Net cash used in investing activities

(8,889)

(7,770)

(10,868)

(15,386)

Cash flows from financing activities

Proceeds from borrowings, net of original issue discount

—

418,700

—

418,700

Payment of original debt discount

—

—

(5,000)

—

Payment of debt issuance costs

—

(10,617)

—

(19,915)

Payment of deferred business acquisition consideration

—

(308)

—

(842)

Repayment of debt obligations

(2,344)

(421,052)

(7,044)

(421,092)

Proceeds from issuance of common stock in connection
with at-the-market offering, net of issuance costs of $420

—

13,573

—

13,573

Payment of withholding taxes for net share settlement of
equity awards

(99)

(157)

(370)

(301)

Proceeds from options exercised

1,032

85

1,313

1,645

Net cash provided by (used in) financing activities

(1,411)

224

(11,101)

(8,232)

Three Months Ended

September 30,

Six Months Ended

 September 30,

2026

2025

2026

2025

Effect of exchange rate changes on cash and cash
equivalents and restricted cash

(129)

(1,762)

(1,073)

(430)

Net change in cash and cash equivalents and restricted cash

8,414

5,152

13,660

(800)

Cash and cash equivalents and restricted cash, beginning of
period

43,206

34,132

37,960

40,084

Cash and cash equivalents and restricted cash, end of period

$      51,620

$      39,284

$      51,620

$      39,284

Reconciliation of cash, cash equivalents, and restricted cash

Cash and cash equivalents

$      51,353

$      38,846

$      51,353

$      38,846

Restricted cash

267

438

$           267

$           438

Total cash, cash equivalents, and restricted cash

$      51,620

$      39,284

$      51,620

$      39,284

Supplemental disclosure of cash flow information

Interest paid(1)

$      11,251

$      13,623

$      22,836

$      22,288

Income taxes paid

$        2,186

$        1,548

$        9,692

$        4,614

Supplemental disclosure of non-cash investing and financing
activities

Assets acquired not yet paid

$           151

$           277

$           151

$           277

Right-of-use assets obtained in exchange for operating
lease liabilities

$             —

$             —

$        1,158

$             —

Stock-based compensation included in capitalized
software development costs

$           283

$           479

$           586

$        1,036

(1) The Company previously reported interest paid as $13,623 for the six months ended September 30, 2025 in error.

 

Net Revenue By Segment

(in thousands)

(Unaudited)

Three Months Ended September 30,

Six Months Ended September 30,

2026

2025

% Change

2026

2025

% Change

On Device Solutions

$     115,604

$      96,464

20 %

$    225,600

$    191,912

18 %

App Growth Platform

63,457

44,685

42

120,053

80,977

48

Elimination

(378)

(772)

(51)

(987)

(1,586)

(38)

Total net revenue

$     178,683

$    140,377

27 %

$    344,666

$    271,303

27 %

 

GAAP  Income (Loss) From Operations to Non-GAAP Gross Profit

(in thousands)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

September 30,

2026

2025

2026

2025

Income from operations

$    20,307

$      6,534

$    41,433

$      1,873

Add-back items:

Product development

9,949

10,979

20,539

21,126

Sales and marketing

14,449

14,446

29,782

28,035

General and administrative

32,694

34,083

65,681

76,992

Non-GAAP gross profit

$    77,399

$    66,042

$  157,435

$  128,026

Non-GAAP gross profit percentage

43 %

47 %

46 %

47 %

GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

(in thousands)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

September 30,

2026

2025

2026

2025

Net income (loss)

$    10,283

$   (21,395)

$     (2,981)

$   (35,499)

Add-back items:

Stock-based compensation expense

1,981

5,451

4,429

11,718

Amortization of intangibles

8,854

10,410

17,720

23,861

Tax adjustment(1)

5,580

6,802

7,868

6,802

Business transformation costs

—

—

—

31

Severance costs

503

341

659

505

Amortization of debt discount, issuance costs, and exit
and duration fees

3,086

2,778

4,686

3,932

Loss on extinguishment of debt

—

9,795

—

9,795

Non-cash  fair value adjustment of non-marketable
securities

—

—

9,281

—

Gain on the disposition of assets other than in the
ordinary course of business(2)

(4,700)

—

(4,700)

—

Unrealized (gain) loss on derivatives

(2,193)

2,335

8,606

2,335

Non-GAAP adjusted net income

$    23,394

$    16,517

$    45,568

$    23,480

Non-GAAP adjusted net income per common share

$        0.18

$        0.15

$        0.36

$        0.21

Weighted average common shares outstanding, diluted

129,225

113,009

127,918

111,545

(1) Valuation allowance

(2) The Company recognized a gain of $4.7 million in the three months ended September 30, 2026 relating to the sale of its dormant exchange, originally acquired in connection with the AdColony acquisition in 2021.

 

GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

(in thousands)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

September 30,

2026

2025

2026

2025

Net income (loss)

$      10,283

$     (21,395)

$      (2,981)

$     (35,499)

Add-back items:

Stock-based compensation expense

1,981

5,451

4,429

11,718

Depreciation and amortization

17,015

14,866

33,820

38,203

Interest expense, net

14,214

14,276

27,104

24,230

Other (income) expense, net

(4,755)

1,207

4,339

1,875

Business transformation costs

—

—

—

31

Loss on extinguishment of debt

—

9,795

—

9,795

Foreign exchange transaction gain

88

(1,136)

(593)

(222)

Income tax expense (benefit)

2,670

1,452

4,958

(641)

Severance costs

503

341

659

505

Unrealized loss on derivatives

(2,193)

2,335

8,606

2,335

Non-GAAP adjusted EBITDA

$      39,806

$      27,192

$      80,341

$      52,330

 

GAAP Cash Flow From Operating Activities to Non-GAAP Free Cash Flow

(in thousands)

(Unaudited)

Three Months Ended

September 30,

Six Months Ended

September 30,

2026

2025

2026

2025

Net cash provided by operating activities

$      18,843

$      14,460

$     36,702

$     23,248

Capital expenditures

(8,889)

(7,770)

(15,568)

(15,386)

Severance costs

503

341

659

505

Business transformation costs

—

—

—

31

Non-GAAP free cash flow provided by operations

$      10,457

$        7,031

$     21,793

$       8,398

 

(PRNewsfoto/Digital Turbine, Inc.)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/digital-turbine-reports-strong-fiscal-2027-second-quarter-financial-results-302933691.html

SOURCE Digital Turbine, Inc.